Financial Dashboard

Adult supervision required. Keep the lights on.

Revenue

$2.8M

+15.9%

Net Income

$423K

+8.4%

Gross Margin

23.9%

+1.2%

Cash Position

$4.2M

Operating Cash Flow

$534K

Investing Cash Flow

$-156000

Financing Cash Flow

$-89000

Net Cash Flow

$289K

Cash Runway

At current burn rate of $233K/month

18 months

Revenue vs Expenses

Monthly P&L trend

Expense Breakdown

Where the money goes

Salaries & Benefits57%
Infrastructure11%
Marketing11%
Office & Operations8%
Professional Services7%
Other6%

Budget vs Actual

Variance analysis

CategoryBudgetActualVariance
Revenue$2.7M$2.8M+5.4%
COGS$810K$785K-3.1%
Sales & Marketing$680K$723K+6.3%
R&D$450K$467K+3.8%
G&A$340K$312K-8.2%
Net Income$420K$423K+0.7%

Key Financial Ratios

Health indicators

2.4

Current Ratio

Healthy

1.8

Quick Ratio

Healthy

0.3

Debt/Equity

Low Risk

18.4%

ROE

Strong

12.3%

ROA

Strong